| | |
Per Share
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | 6.25 | | | | | $ | 30,000,000 | | |
Underwriting discount(1)
|
| | | $ | 0.375 | | | | | $ | 1,800,000 | | |
Proceeds, before expenses, to us
|
| | | $ | 5.875 | | | | | $ | 28,200,000 | | |
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-3 | | | |
| | | | | S-39 | | | |
| | | | | S-40 | | | |
| | | | | S-41 | | | |
| | | | | S-42 | | | |
| | | | | S-43 | | | |
| | | | | S-47 | | | |
| | | | | S-50 | | | |
| | | | | S-57 | | | |
| | | | | S-57 | | | |
| | | | | S-57 | | | |
| | | | | S-57 | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 6 | | |
| | |
As of December 31, 2019
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||
Assets | | | | | | | | | | | | | |
Current assets
|
| | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 13,650 | | | | | $ | 41,492 | | |
Prepaid expenses
|
| | | | 226 | | | | | | 226 | | |
Other current assets
|
| | | | 8 | | | | | | 8 | | |
| | | | | 13,884 | | | | | | | | |
Non-current assets
|
| | | | | | | | | | | | |
Deferred issuance costs
|
| | | $ | 326 | | | | | $ | 326 | | |
Deferred issuance costs (amortization)
|
| | | | (64) | | | | | | (64) | | |
| | | | | 262 | | | | | | 262 | | |
Total assets
|
| | | $ | 14,146 | | | | | $ | | | |
Shareholders’ equity
|
| | | | | | | | | | | | |
Common stock, no par value; unlimited shares authorized; 19,895,830 shares issued and outstanding
|
| | | $ | 106,392 | | | | | $ | 134,234 | | |
Additional paid-in capital
|
| | | | 48,271 | | | | | | 49,390 | | |
Accumulated deficit
|
| | | | (144,031) | | | | | | (145,150) | | |
Accumulated other comprehensive income
|
| | | | 1,243 | | | | | | 1,243 | | |
Total shareholders’ equity
|
| | | $ | 11,875 | | | | | $ | 39,717 | | |
|
Public offering price per common share
|
| | | | | | | | | $ | 6.25 | | |
|
Net tangible book value per common share as of December 31, 2019
|
| | | $ | 0.58 | | | | | | | | |
|
Increase in net tangible book value per common share attributable to this offering
|
| | | $ | 1.02 | | | | | | | | |
|
As adjusted net tangible book value per common share after this offering
|
| | | | | | | | | $ | 1.60 | | |
|
Dilution per common share to new investors
|
| | | | | | | | | $ | 4.65 | | |
Underwriter
|
| |
Number of Shares
|
| |||
Cantor Fitzgerald & Co.
|
| | | | 4,200,000 | | |
Wedbush Securities Inc.
|
| | | | 600,000 | | |
Total
|
| | | | 4,800,000 | | |
| | |
Per Share
|
| |
Total
|
| ||||||||||||||||||
| | |
Without
Option to Purchase Additional Shares |
| |
With
Option to Purchase Additional Shares |
| |
Without
Option to Purchase Additional Shares |
| |
With
Option to Purchase Additional Shares |
| ||||||||||||
Public offering price
|
| | | $ | 6.25 | | | | | $ | 6.25 | | | | | $ | 30,000,000 | | | | | $ | 34,500,000 | | |
Underwriting discounts and commissions
|
| | | $ | 0.375 | | | | | $ | 0.375 | | | | | $ | 1,800,000 | | | | | $ | 2,070,000 | | |
Proceeds to us, before expenses
|
| | | $ | 5.875 | | | | | $ | 5.875 | | | | | $ | 28,200,000 | | | | | $ | 32,430,000 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 6 | | | |
| | | | 6 | | |